1: Background
The Bank of England’s (hereafter ‘the Bank’s’) concurrent stress-testing framework was established following a Recommendation from the Financial Policy Committee (FPC) in March 2013. The main purpose of the stress-testing framework is to provide a forward-looking, quantitative assessment of the capital adequacy of the UK banking system as a whole, and individual institutions within it. In doing so, it aims to support both the FPC and Prudential Regulation Authority (PRA) in meeting their statutory objectives.footnote [1]
In 2015 the framework was developed further in ‘The Bank of England’s approach to stress testing the UK banking system’, and in 2016 the Bank implemented its first annual cyclical scenario (ACS).
Having used the solvency stress test in 2021 to test the resilience of the UK banking system against a much more severe evolution of the pandemic and consequent economic shock,footnote [2] the Bank is reverting to the ACS stress-testing framework for 2022. This will support the FPC and Prudential Regulation Committee (PRC) in assessing bank balance sheets and the resilience of the UK banking system.
The Bank is running the ACS for the fifth time. Further details on the 2022 baseline scenario and ACS are provided in the ‘Key elements of the 2022 annual cyclical scenario’ (hereafter ‘the Key elements’).footnote [3]
The 2022 stress test and methodology have been designed and calibrated by Bank staff, under the guidance of the FPC and PRC.footnote [4] Ultimately, the results of the stress test will inform both system-wide policy interventions by the FPC and bank-specific supervisory actions by the PRA. Similar to previous years, Bank staff will continue to evaluate the quality of participants’ stress-test results delivery. This includes banks’ stress-test submissions, methodologies for deriving stress-test results, use of judgement, supporting documentation and engagement with Bank staff.
2: Objectives of this guidance
This document provides participants with guidance for conducting their own analysis for the 2022 stress test.footnote [5] Detailed guidance related to the traded and pensions risk elements of the test are provided in the annexes.
The templates used for collecting data, along with the document setting out definitions of data items, have been provided to participants. The Key elements, ‘Stress testing the UK banking system: Variable paths for the 2022 stress test’ (hereafter ‘Variable paths for the 2022 stress test’) and ‘Stress testing the UK banking system: Traded risk scenario for the 2022 stress test’ (hereafter ‘Traded risk scenario for the 2022 stress test’) are also published separately. These documents should be read in conjunction with this guidance.
This document does not cover the full approach taken by the Bank to arrive at the final stress-test results. In addition to participants’ own analysis, Bank staff will perform analysis to independently assess the impact of the stress scenario on participants’ profitability and capital and leverage ratios. Accordingly, the final stress-test results may differ from participants’ own submissions.
3: Banks participating in the 2022 stress test
The 2022 stress test will cover the following banking groups and building societies (hereafter ‘banks’):
- Barclays, HSBC, Lloyds Banking Group, Nationwide, NatWest Group, Santander UK, Standard Chartered and Virgin Money UK.
- For the first time, the 2022 ACS will assess the ring-fenced subgroups of the existing participating banks on a standalone basis, where these differ materially from the group as a whole. This will include: Barclays Bank UK, HSBC UK Bank, Lloyds Bank and NatWest Holdings.
Unless agreed otherwise with the Bank, these participants should complete all aspects of the 2022 stress test.
4: Scope of consolidation
All participating banks should provide results at their highest level of UK consolidation and sub-consolidation (if applicable). The scope of consolidation is the perimeter of the banking group as defined by the Capital Requirements Regulation (CRR)/Capital Requirements Directive (CRD) V (as onshored and transposed respectively), which includes PRA-designated investment firms. The scope of sub-consolidation is determined by reference to a requirement imposed by the PRA under section 55M of FSMA to give effect to Article 11(6) of the CRR. Insurance activities are excluded, although banks are expected to assess the impact of the scenarios on their insurance activities and model the impact on any dividend streams, significant investments or minority interest capital deductions and risk weightings.
5: Definitions of capital and leverage ratios
Banks are expected to submit starting point capital positions and projected capital positions in the stress scenario. The adequacy of banks’ capital resources will be judged with reference to risk-weighted capital ratios and leverage ratios. Banks should submit projections of both risk-weighted capital ratios and leverage ratios using the following definitions:
- Common Equity Tier 1 (CET1) ratio is defined as CET1 capital (as defined in Article 50 of the CRR) expressed as a percentage of the total risk-weighted assets (RWAs).
- Tier 1 capital ratio is defined as Tier 1 capital expressed as a percentage of RWAs where Tier 1 capital (as per Article 25 of the CRR) is the sum of CET1 capital (as defined in Article 50 of the CRR) and additional Tier 1 capital (as defined in Article 61 of the CRR).
- Total capital ratio is defined as total capital expressed as a percentage of RWAs where total capital is defined as the sum of Tier 1 capital (covered above) and Tier 2 capital (as defined in Article 71 of the CRR).
- Tier 1 leverage ratio is defined as end-point Tier 1 capital expressed as a percentage of the leverage exposure measure excluding central bank reserves, as defined in Rule 1.2 of the Leverage Ratio part of the PRA Rulebook.
Banks should consider the PRA’s rules and supervisory expectations in calculating their capital and leverage ratios. Banks are required to apply International Financial Reporting Standard (IFRS) 9 transitional relief in their starting position and throughout the projection period.
The Bank will collect both IFRS 9 transitional and non-transitional capital resources data for the 2022 stress test. Firms that apply transitional arrangements are required to adjust the calculations of regulatory capital which are directly affected by expected credit loss provisions, as prescribed by the CRR.footnote [6]
For the 2022 ACS, firms that are applying IFRS 9 transitional relief should calculate it in line with relevant provisions of CRR. Firms’ application of the consequential adjustments during the stress period with regards to the following factors should be consistent with their usual practices and methodologies used when determining regulatory capital and in line with the Year 0 starting position calculation:
- tax effects on the impact of expected credit losses (ECL) accounting on capital;
- deferred tax assets (DTAs) arising from temporary differences or loss DTAs;
- threshold exemptions for DTAs and significant investments;
- Tier 2 capital; and
- standardised exposure amounts and total exposure measure in the leverage ratio.
Each bank’s performance in the test will be assessed against the ‘hurdle rates’ for their CET1 ratio and Tier 1 Leverage ratio. See Key elements document for information on hurdle rates and IFRS 9.
6: Submission
Submission instructions are outlined in the STDF manual for the reporting of stress-test data that was communicated to all banks in January 2022. These instructions need to be followed for both structured and unstructured data requests.
The projections data requested (structured and unstructured) should be submitted to the Bank by 11 January 2023.
7: Publication of results
The results of the 2022 ACS will be published in summer 2023. As in previous years, the Bank is committed to disclosing the information necessary to explain the results of the ACS. For 2022, this will include sufficient information on ring-fenced subgroups.
8: Time horizon and reference date
The 2022 stress test will cover a five-year horizon. Unless otherwise agreed, the reference date will be 30 June 2022. Exceptions include some traded risk elements (see Annex 1: Traded risk). Banks are expected to submit projections as at 30 June for each subsequent year-end unless agreed otherwise with the Bank.
9: Macroeconomic scenario
Banks should follow the guidance outlined in this section to assess the impact of the baseline and annual cyclical scenarios. In order to do this, it is likely that banks will need to expand the set of macroeconomic and financial variables provided alongside the Key elements document. For example, banks may need to derive variable paths for some additional macroeconomic variables (such as different measures of aggregate household income gearing) or to expand the scenario paths across a broader range of geographies, or at a regional level within geographies. In doing so, banks should adhere to certain standards. In particular, banks are expected to:
- Be able to explain the calibration of any key additional variables in both an absolute sense and relative to their previous stress-test submissions.
- Use robust statistical techniques as a starting point to derive additional variable paths. These should be calibrated using long periods of historical data in order to capture a full credit cycle, and should ensure that any correlation assumptions are consistent with the negative tail of potential outcomes. Banks are expected to deviate from purely statistical techniques if, for example, there is a lack of historical data that is relevant to conditions today or to account for specific conditions envisaged as part of the stress scenario. Where banks deviate from such statistical techniques, they are expected to explain how and why such judgements were made (see Section 14).
10: Libor transition
Immediately after 31 December 2021 all sterling, euro, Swiss franc and Japanese yen settings, and the 1-week and 2-month US dollar Libor setting ceased to be provided by any administrator or are no longer representative.
Six of the most widely used sterling and yen settings (1, 3 and 6 month) have been designated Article 23A benchmarks (ie they are permanently unrepresentative of the underlying market they seek to measure), and continue to be published under a changed methodology known as synthetic Libor. However, in June 2022 the FCA launched a consultationfootnote [7] seeking views on winding down the 1 and 6-month synthetic sterling Libor settings at end-March 2023, and on when the 3-month setting can be ceased in an orderly fashion. The FCA also reminded market participants that synthetic yen Libor will cease at end-2022. This consultation has now closed. Firms should therefore not rely on synthetic Libor, and prioritise active transition of the remaining legacy contracts where feasible.
The five remaining dollar Libor settings will cease at the end of June 2023. Consistent with the supervisory guidancefootnote [8] of the US authorities, the FCA has prohibited the new use of dollar Liborfootnote [9] (with limited exceptions). Participating banks are therefore expected to: (1) cease entering into new dollar Libor contracts from January 2022; (2) agree with counterparties to move their remaining Libor-linked contracts to alternative reference rates; and (3) incorporate robust fallbacks into contracts that will effect transition to robust alternatives upon a relevant trigger event.
In line with the above guidance and consistent with previous years, the 2022 ACS incorporates an orderly transition from Libor to alternative reference rates. The PRA and FCA continue to encourage firms to prioritise active transition of contracts referencing Libor in order to reduce the outstanding stock of legacy Libor-linked contracts, especially given the time-limited availability of synthetic rates, and the cessation of remaining US dollar Libor settings at end-June 2023. The Bank is therefore explicitly not seeking to stress participating banks against disorderly Libor transition outcomes at this stage. For the purposes of the 2022 ACS, banks should make the simplifying assumption that all contracts not renegotiated before the proposed cessation dates can be transitioned through fallback arrangements.
Banks should develop projections for the transition of Libor-linked contracts based on the principles set out in the box below. Banks’ wider ACS projections (for credit impairments, net interest income, traded risk, etc) should reflect and align with these projections. Where appropriate, firms may make different assumptions by asset class or currency, given eg the different state of development for different markets linked to alternative reference rates.
This guidance represents a series of assumptions that banks should adopt for the purposes of participating in the 2022 ACS only. It does not have a bearing on supervisory actions to engage with firms on their transition progress. Nor does it represent a forecast from the Bank or any other authority of how market, legal or regulatory events will unfold, or how banks and wider markets will be affected by Libor transition. Firms should take advice and form their own views on these matters. Market-led targets, expectations, initiatives and developments are incorporated into this guidance for the purposes of the 2022 ACS only and are not necessarily endorsed by the Bank, except where explicitly stated otherwise.
Box A: Key principles for Libor transition
Market developments
- Banks should assume that dollar Libor ceases to be published from end-June 2023, and that it is not declared ‘unrepresentative’ by any relevant authority before cessation. The Bank’s variable paths for dollar Libor and related swap curves cease in the same timeframe under the stress scenario; banks should not assume in their scenario expansions that Libor continues beyond that date.
- Banks should assume no new contracts are to be written on dollar Libor from 1 January 2022 in line with the expectations and targets set out by the US authorities, the Bank and the FCA.
- Banks may make other assumptions around market developments and market-led initiatives where they see these as necessary to deliver an orderly Libor transition.
- For ACS purposes, banks should assume that as far as possible, Libor-linked contracts transition to alternative reference rates through renegotiation with relevant counterparties before the proposed cessation dates. Banks should assume that fallback provisions are effective where appropriate, ie contracts which have not been renegotiated to refer directly to alternative reference rates, and which incorporate ISDA fallbacks or equivalent robust fallbacks, will transition to the relevant replacement rate when the relevant trigger events occur.
Timing of contract transition
- Banks’ timing profiles should align with the expectations and targets set out by the Bank, FCA and other relevant authorities, and industry working groups (including overseas authorities and industry groups, such as the US Alternative Reference Rates Committee).
- Banks should develop appropriate timing profiles for the transition of their dollar Libor-linked contracts up to the proposed cessation dates. Banks should generally assume that contracts transition as early as possible.
- Where banks assume different timing profiles for different asset classes, they should be able to justify why these differences are appropriate based on, for example, the state of development of different markets for alternative reference rates, and the actions and market developments banks have assumed. Banks should not use different timing profiles by asset class/portfolio in order to optimise their ACS stress-test results. The Basis of Preparation requests information on banks’ timing profiles and the narrative around these; it also requests a rough estimate of the impact of Libor transition on banks’ financial position relative to a scenario where Libor continued through each year of the projection period.
- Banks should, however, consider what challenges could arise or what other actions may be needed to ensure an orderly Libor transition in a stress scenario, and may adapt their transition profiles where necessary.
Pricing
- Banks should make their own assumptions as to the pricing terms on which they would renegotiate existing contracts or enter into new contracts on alternative reference rates. These may reflect available benchmarks where relevant, including existing contracts in markets for alternative reference rates.
- Banks’ pricing assumptions should align with relevant FCA conduct guidance. Banks should not assume that they will profit from the transition of contracts except where there is strong evidence to support this assumption. In reviewing banks’ submissions, the Bank will also be seeking to ensure that banks’ projections are plausible when viewed at the aggregate system-wide level. The Basis of Preparation requests information on banks’ pricing assumptions and the governance processes around these.
- In line with the assumption of an orderly Libor transition, banks should assume that their renegotiation of Libor-linked contracts takes place in an orderly manner. Banks should not assume that they are required to offer counterparties incentives to transition which are inconsistent with this assumption.
11: Guidance on modelling risks and income
11.1: Balance sheet modelling
Banks are expected to report stress projections using their reporting currency. Banks should use actual balance sheet data at the reference date as the starting point for their submissions. After that point, banks should submit projections based on the baseline and stress scenario.
The macroeconomic scenarios begin in 2022 Q3. Banks should not replace projections with actuals where data for actuals exist. Submission of actual rather than projected data should only be considered selectively and in exceptional circumstances, where:
- There is a sale of a material asset scheduled, and completed, immediately after the end of June 2022.
- There are assets for which a sale has been agreed at the end of June 2022 such that: the timetable for sale was agreed; the contractual terms and price were certain; the contractual terms were binding under a stress; and there is evidence that the counterparty could honour the contract under stress.
In these exceptional cases, the Bank may allow banks to include the asset in their data for the end of June 2022 only, and for the bank to exclude the asset from the projections submitted as part of the detailed data templates. The same principles, in reverse, should be followed for asset purchases.
The 2022 stress test will be performed on a dynamic balance sheet basis. This means that banks’ projections will take into account changes in the size and the composition of their balance sheet, both in the baseline and in the stress scenario. Banks’ submissions should reflect their corporate plans, including any cost or business changes. These should be adjusted appropriately to reflect changes in the expected performance and execution of these plans in the stress scenario, including business-as-usual (BAU) management actions (also see Section 12).
Banks should include the effects of regulatory, legal or accounting changes in their projections where final requirements and implementation or effective dates have been announced or endorsed publicly by the relevant authority on or before 26 September 2022. Where relevant, these changes should be modelled in line with their respective implementation dates. This includes changes relevant to ring-fenced sub-groups. Banks’ projections should not reflect the effects of regulatory, legal or accounting changes where requirements and implementation details have not been finalised. Specifically, regulatory changes related to Basel 3.1 should not be included in the baseline and stress projections.
Banks that have modelled the impacts of future regulatory, legal and accounting changes should clearly identify these as part of the unstructured data request, and should include details of the impact of the change and their rationale for including the change in their projections. Figure 1 summarises this overall approach.
Figure 1: Stylised guidance for including the effects of regulatory, legal and accounting changes in banks’ submissions
11.1.1: Lending and deposit paths
Banks should clearly set out their assumptions for forecast balance sheet growth or contraction in the baseline and stress scenario (Figure 2). These assumptions should use the corporate plan as a starting point, adjusted for consistency with the macroeconomic scenario and variable paths for lending provided, and subject to the following guidance:
- Where the Bank has provided a variable path for lending in the Variables paths for the 2022 stress test, banks’ market share of the stock of lending in each year of the stress scenario should be at least as large as their corresponding market share in the baseline scenario. The 2022 ACS is calibrated on the assumption that banks satisfy the demand for credit from the UK real economy throughout the stress scenario. Banks are assumed not to reduce the supply of credit, and credit should be priced consistent with the overall scenario. The Bank has published paths for aggregate lending to UK households and private non-financial corporations (PNFCs) based on these assumptions. Stress-test participants will be expected to submit projections for lending under the stress which are consistent with those aggregate paths.
- Banks should calculate their market share in each year of the baseline and stress for each of the lending categories by dividing their own stock of lending by the overall stock of lending as implied by the published growth rates. The published growth rates assume there are no provisions or write-offs during the stress period. Similarly, banks should exclude the impact of provisions and write-offs in these calculations. Where the published growth rate is negative, banks’ stock of lending may decrease by at most that amount over that period. When calculating the stock of lending to UK PNFCs in each year of the stress for the purposes of this section of the guidance, banks should exclude all government scheme loans written on or before 30 June 2022, but may include government scheme loans that are projected to be written after 30 June 2022. This treatment of government support schemes only applies to this aspect of the guidance and not the rest of the stress test.
- Where the Bank has not provided a variable path for lending and where banks have assumed positive asset growth in the baseline scenario, banks may assume slower growth in the stress scenario but should not assume a contraction of these portfolios except as a result of higher impairments.
- Banks can report the impact of reducing UK and non-UK lending projections below the levels set out in this guidance as a potential strategic management action.
- If a bank is planning an asset sale in its corporate plan, then this asset sale may be included in the banks’ stress submission as an exception to the guidance above, provided the bank has accounted for the feasibility, timing and price of the asset sale in the stress scenario.
Banks should project the countercyclical capital buffer (CCyB) for all relevant jurisdictions in baseline and stress. Banks should project CCyB rates based on statements provided in those jurisdictions, or with reference to the Basel Committee’s guidance for national authorities operating the CCyB.
Banks should assume that the UK CCyB rate is zero in the stress test, consistent with the hurdle rate framework and previous FPC statements on the nature of the buffer.
Banks should include the effects of fiscal measures put in place by UK and global authorities in response to the Covid pandemic in their projections based on terms of these schemes as of 26 September 2022. Banks should not include the effects of support packages announced by UK and global governments for the cost of living beyond 26 July.
Banks that have modelled the impacts of further fiscal measures that have not been announced or finalised by that date should clearly identify these as part of the unstructured data request, and should include details of the impact and their rationale for inclusion in their projections.
Figure 2: Stylised stages of the stress-testing process
11.2: Credit risk and IFRS 9
The 2018 stress test introduced two key methodological principles for IFRS 9 provisioning calculation:
- Perfect foresight: for the purpose of provision calculation (both in assessing significant increase in credit risk and the calculation of expected credit loss) banks should assume that they are able to accurately predict the five years of economic and financial market data in the stress test from day one.
- Single scenario: for the purpose of provision calculation, banks should ascribe a 100% probability weight to the stress scenario.
These two principles are maintained for the 2022 stress-test exercise.
The baseline and stress scenario will need to be extended beyond the published five-year horizon for the purpose of modelling IFRS 9 provisions. Firms should use the following rules to do so:
- All variables should return to the 2034 levels or quarterly growth rates specified in the variable path spreadsheet provided by the Bank of England;
- the path between 2027 (the last data point in the Bank of England projections) and 2034 should be linear for each variable; and
- each variable should remain at the specified level or quarterly growth rate from 2034 onwards.
- For variables not provided in the Bank’s variable paths spreadsheet, firms should follow the normal guidelines on scenario expansions (see 9: Macroeconomic scenario).
- Banks should not adjust Y0 (actual) dividend payments on the basis of perfect foresight.
Information regarding the capital transitional arrangements for IFRS 9 can be found in Section 5 of this document and in the Key elements document. The Bank continues to consider its approach for an enduring treatment for IFRS 9 beyond the 2022 ACS. To inform its approach, the Bank intends to engage with the ACS banks in the coming months to investigate any options they may have to factor the level of credit loss provisions required by IFRS 9 into their future planning.
11.3: General credit risk
Banks should use their own stress-testing methodologies to translate the macroeconomic scenarios provided into projections for impairments and RWAs, categorised by both asset class and country of exposure. In doing so, banks are expected to follow the high-level guidance outlined in Section 9.
When modelling the impact of any change in interest rates on impairments, banks should take into account a borrower’s total borrowing exposure. For example, banks might consider whether borrowers exposed to interest rate risk on secured mortgage debt would default on unsecured or other debt as a result of any rise in interest rates. Banks’ unstructured submissions should explain how borrowers’ cross-product holdings have been captured.
Banks should provide details of the assumed impact of any unwind of acquisition-related fair value adjustments relating to impairment losses on loans and advances as part of the unstructured data request, split by asset class and year. Banks should describe any material assumptions used to determine the timing of that impact.
As per previous guidance, Banks should not assume changes to their approach to calculating credit risk capital requirements after the scenario start point, whether anticipated or realised (eg adoption of, or changes to, internal ratings-based (IRB) models) unless by prior agreement with the Bank.
We are aware of the range of upcoming changes to IRB models through the IRB model roadmap and the move to hybrid probability of default (PD) for mortgages. Following the guidance, if these changes were not in place by 30 June 2022, they should not be assumed to take place during the projections. However, we are aware that firms have taken post-model adjustments/model overlays (PMAs) early in 2022, in anticipation of upcoming IRB model changes. For the purposes of the stress test, these PMAs should be included, to the extent that they remain relevant. Where RWA from an existing IRB model is projected to increase under stress, the associated PMA should be assumed to reduce commensurately, to a limit of zero.
A similar approach should be followed for all such actual PMAs that firms have taken early in 2022 for IRB roadmap changes or the move to hybrid PD for mortgages.
Banks’ baseline projections should be consistent with the credible execution of their business plans in the baseline scenario. Similarly, banks’ RWA projections in the stress scenario should take into account the impact of the stress scenario on the risk profile of the positions associated with these RWAs and of the bank’s ability to execute its business plan.
Banks are expected to articulate the following judgements clearly and with justification where requested in the unstructured data request (see Section 14):
- Any choices about statistical or judgement-based approaches used to produce banks’ projections, including evidence of the effectiveness of their governance process. Governance processes should include effective challenge from senior officials and the use of expert judgement to confirm or adjust key assumptions used within their models or affecting the outputs of models.
- Assumptions affecting banks’ forbearance practices or provisioning model assumptions that have been included within their projections.
The 2022 traded risk scenario includes variable paths for leveraged loans and collateralised loan obligations (CLOs).footnote [10] The traded risk and structured finance sections of this document (Sections 11.5 and 11.6) provide guidance on how those paths should be used in the stress test. In general, methodologies applied to leveraged loans and CLOs should be consistent across the exposures in the hold book and traded book. In practice, this means banks must take account of the following developments in the market:
- High leverage and add-backs.
- Covenant lite lending and documentation weaknesses.
- Fewer subordinated credit instruments in the borrower’s capital structure which can absorb losses before loans (ie a higher share of loan-only transaction).
Banks will be expected to explain as part of the Basis of Preparation how they have made these shocks consistent with one another and where there are differences in approach.
11.4: Aggregate retail deposits path
The Bank has provided a variable path for UK aggregate retail deposits. Banks are required to provide a clear rationale if their market share of retail deposits in the stress deviates from their baseline market share. Banks should also provide additional commentary through the Basis of Preparation highlighting the impact any change in market share would have on the balance sheet. Banks should calculate their market share in each year of the baseline and stress for UK retail deposits by dividing their own stock of retail deposits by the overall stock of retail deposits as implied by the published growth rate. The overall stock of retail deposits implied by the published growth reflects retail deposits in the United Kingdom only.
11.5: Traded risk
This section provides banks with summary guidance for calculating stressed losses, income statement projections and RWAs for fair-value positions that are the subject of the traded risk methodology. For the 2022 stress test, the Bank has produced a set of financial variable shocks that can be applied to such positions that are consistent with the ACS approach.footnote [11] More detailed guidance is provided in the traded risk annex (Annex 1).
The approach covers all fair value positions on the group balance sheet, excluding securitisation positions and covered bonds in scope for Section 11.6. In doing so, it extends beyond regulatory trading book positions to include other fair-valued instruments such as those in the liquid asset buffer (LAB).
Banks are expected to assess the impact on both fair and prudent value under stress due to: market risk exposures arising in both the trading and banking books; the default of vulnerable counterparties; changes to valuation adjustments such as the increase in credit valuation adjustment (CVA) due to the deterioration in the creditworthiness of counterparties; and regulatory adjustments under stress such as the impact on the prudent valuation adjustment (PVA).
In addition, banks are expected to assess the franchise impacts on revenues and costs for their investment banking activities (a principal source of trading income). Banks should also assess the impact on capital requirements by projecting their RWAs for market risk, CVA risk and counterparty credit risk. Notwithstanding Section 11.1, banks are expected to include the impact of regulatory changes where the terms are largely known and the effects are included in their corporate plan, but are not allowed to include benefits from models that have not been approved before 26 September 2022 except by prior agreement with the Bank.
The 2022 scenario includes variable paths for leveraged loan prices. These paths should be applied to all leveraged loan exposures in banks’ underwriting pipelines. Banks should adjust the paths provided according to the characteristics of borrowers, for example by making reasonable adjustments to the paths to account for differences in the country, sector and credit ratings of their exposures. In addition, stress-testing methodologies applied to leveraged loans in the hold book and for indirect exposures to leveraged loans should be made consistent with these price paths. See Section 11.6 for further guidance on securitisations of loans and bonds. Banks will be expected to explain all judgements and methodologies used for these exposures as part of the Basis of Preparation.
11.6: Structured finance
For the purpose of the 2022 stress test, structured finance (covering trading book and non-trading book assets) includes the following assets:
- exposures to third-party cash or synthetic securitisations, including liquidity lines for securitisation transactions, as specified in Chapter 5 Part 3 of the CRR;
- exposures to own-originated securitisations which have achieved significant risk transfer; and
- exposures to third-party covered bonds that are risk weighted as per CRR Articles 120, 121 or 129.
The structured finance component should exclude: securitisations issued or guaranteed by international organisations, multilateral development banks, governments, or government agencies; covered bond exposures capitalised under Value-at-Risk (VaR); and derivatives related to eligible assets that are not capitalised under the relevant securitisation or covered bond framework of the CRR.
Own-originated securitisations should only be treated as securitisations during the period that these are expected to achieve significant risk transfer. If banks expect this to cease during the scenario horizon, then parameters pertaining to the underlying assets should be considered for the parts of banks’ submissions relating to the remainder of the scenario horizon.
Banks should provide details of these considerations as additional comments as part of the relevant structured finance data templates.
For individual structured finance assets, banks should produce projections of the following variables for each year of each scenario:
- Regulatory carry value (RCV), which should be gross of impairment provision. For fair value through other comprehensive income (FVOCI), RCV should be net of other comprehensive income (OCI) reserve balance. For fair value through profit or loss (FVTPL) assets, RCV should be net of market value movements.
- Incremental market value movements (ie the annual change in market value) for FVOCI and FVTPL assets.
- Annual impairment charges taking into account the impact of credit enhancements and other structural features.
- OCI reserve balances (ie the balance sheet value of OCI reserves), which should be consistent with projected market value movements and impairment charges.
- Regulatory expected losses for assets whose risk weights are calculated using the IRB approach, over the full economic life of the asset (re-estimated at the end of each projection year).
- RWAs should be calculated after impairment charges and market value movements have been estimated.
Banks should use their own stress-testing methodologies to translate the macroeconomic scenarios provided into projections for the variables detailed above. In doing so, banks are expected to follow the same high-level guidance set out in Section 9. Moreover, banks should not assume that there is a material lag between the macroeconomic shock materialising and credit quality deteriorating that might delay the impact of the scenario.
Banks are expected to articulate the following judgements clearly and with justification as part of the unstructured data request (see Section 14):
- Any choices about statistical or judgement-based approaches used to produce banks’ projections, including evidence of the effectiveness of their governance process. Governance processes should include effective challenge from senior officials and the use of expert judgement to confirm or adjust key assumptions used within their models or affecting the outputs of models.
- Any choices regarding asset prepayment rate assumptions, default rate assumptions and other cash-flow related assumptions.
As part of the unstructured data request, banks should provide details of the assumed impact of any unwind of acquisition-related fair value adjustments relating to impairment losses, split by asset class and year. Banks should describe any material assumptions used to determine the timing of that impact.
Banks are expected to apply the AAA CLO price shock to all AAA-rated securitisations where the predominant underlying asset class is speculative-grade corporate loans and/or bonds. Appropriate adjustments should be made for non-AAA rated CLO exposures. Projections for structured finance positions held in the trading book, other than CLOs, should be made using the firm’s stress-testing methodology and the relevant macroeconomic scenario, and not using the traded risk scenario. As part of the Basis of Preparation banks will be expected to explain all judgements and methodologies clearly, including the differences in approach between exposures held in the trading book or at fair value, and those held at amortised cost.
11.7: Net interest income and liquidity
Banks will be expected to demonstrate that they have considered the impact of the interest rate and economic environments set out in the Key elements document on projected net interest income (NII).
Banks are expected to explicitly consider the following for each material currency:
- any changes to asset mix and pricing, particularly in areas not constrained by lending guidance (see Section 11.1: Balance sheet modelling);
- any changes to funding mix and pricing, including liabilities issued to meet minimum requirements for own funds and eligible liabilities (MREL);
- key product balance, interest rate and margin movements relative to the start point and to previous stress tests;
- structural hedging programmes; and
- foreign exchange movements.
The data submitted should be consistent with that supplied for other workstreams. The start point (Year 0) should be comparable with published report and accounts, other regulatory returns (for example financial reporting (FINREP)) and the banks’ own corporate plans as appropriate.
Banks should also provide a high-level comparison between sterling interest income and expense and UK interest income and expense, commenting on any material differences.
Banks should assess the impact of the baseline and stress scenario on their liquidity position for their liquidity submission and should reflect the cost of funding their liquidity buffer in their NII submission. Banks will be expected to demonstrate that they have analysed the potential impacts of the traded risk shock in the short term and movements in their balance sheet over the stress scenario in the longer term. Specifically, banks should explain if movements in their liquidity position (assets as well as projected outflows and inflows) are a result of the stress or due to any management actions taken.
Banks should separately identify and provide details of any existing use of central bank facilities (including the Bank of England’s Funding for Lending Scheme, Term Funding Scheme and liquidity insurance facilities and the European Central Bank’s longer-term refinancing operations).
11.8: Other income and costs
Banks are expected to model the impact of the stress scenario on their ‘other income’, such as income from fees and commissions on both retail and wholesale products, and how this relates to the variable paths for activity (GDP, unemployment etc).
Banks should submit projections for costs based on their corporate plans, adjusting these to reflect the inflation path and other aspects of the scenario variable paths, and considering any other risks to the execution of the cost plans in stress. Banks may reduce costs in the stress where there is a direct relationship with profitability and may also include business-as-usual cost reductions. However, these reductions are expected to be modest. Significant cost reductions that would require additional senior management or board decisions, such as redundancy programmes in response to a stress event, should be included as a strategic management action and should not be included as part of banks’ pre-management action submissions (see 12: Management actions and mandatory distribution restrictions). Banks should provide details of how they expect to achieve any cost reductions, including key judgements affecting their ability to achieve these, as part of the unstructured data request.
11.9: Operational risks and misconduct costs
Banks should project operational risk losses (excluding misconduct costs, which are covered below) and RWAs (in line with their current Pillar 1 approach). In addition banks should provide details of the methodology used to produce these projections, in line with the guidance that accompanied the unstructured data request.
Banks should not include any additional misconduct costs beyond their end-June 2022 IAS 37 provisions in their baseline projections. In the stress scenario, banks should include a stressed projection of all potential costs relating to known misconduct risks, in excess of existing IAS 37 provisions, allocated to time periods on a systematic basis. Banks should project known misconduct costs only, and not include any provisions for unknown misconduct risks. Banks’ stressed projections of future misconduct costs should be determined, irrespective of whether a provision has been recognised, by evaluating a range of settlement outcomes and assigning probabilities to these outcomes. On a case-by-case basis, stressed projections are expected to exceed provisions, unless there is a high degree of certainty over the eventual cost (Table 1 provides further details).
Banks may ignore individual risks and outcomes where the likelihood of settlement is remote. However, banks should assess the need to include costs in the stressed projections to cover the possibility that, at the aggregate level, one or more remote settlement outcomes crystallise. Banks should provide the Bank with any information they have used in forming this assessment.
Misconduct costs for known issues may vary as a result of the impact of the macroeconomic stress scenario. For example, the amount of redress or damages due may depend mechanically upon market prices such as securities prices, interest rates or foreign exchange rates. Such impacts should be included in the stressed projections and identified separately in the projections template.
Banks should provide a breakdown of the stressed projection by material misconduct risks. Banks are expected to identify each risk that amounts to 10% or more of the total additional misconduct costs each year during the stress-test horizon. Banks should also provide quantitative and qualitative information to support material assumptions underlying their stressed projections of misconduct costs. For example, where future customer redress is estimated using statistical data, banks should provide details (by vintage) of the volume and value of past business written, the proportion of business that the bank expects to pay redress for, and the average expected value of redress.
In rare cases where a bank is unable to provide a stressed projection for an individual known misconduct risk due to the extent of uncertainty, banks should clarify that this is the case and provide evidence to support their assessment.
Table 1: Guidance for estimating stressed projections of misconduct costs (a)
Existing treatment of the known misconduct issue | Approach to modelling stressed future known misconduct costs |
---|---|
An accounting provision has been raised. There is a high degree of certainty over the eventual cost. | The stressed projection will equal the existing IAS 37 provisions. |
An accounting provision has been raised. There is not a high degree of certainty over the eventual settlement cost. While the IAS 37 provision strikes a balance between potential upside and downside, the likelihood of adverse outcomes exceeding existing provisions is greater than remote. | The stressed projection shall exceed the existing IAS 37 provision. Banks are expected to provide a stressed projection, even if they are unable to reliably quantify the full range of potential outcomes, by exercising expert judgement and targeting a high level of confidence (90%) of settling at or below their stressed projection. |
An accounting provision has not been raised. While there is some uncertainty around the settlement cost, there is sufficient evidence to determine a range of settlement outcomes and the possibility of a significant settlement cost is greater than remote. | A stressed projection should be determined by evaluating a range of settlement outcomes and assigning probabilities to these outcomes. |
An accounting provision has not been raised. Current evidence is insufficient to be able to reliably quantify any actual or potential liability, or range of liabilities, that may exist. The possibility of a significant settlement cost is greater than remote. | A stressed projection should be determined by exercising expert judgement and targeting a high level of confidence (90%) of settling at or below the stressed projection. |
Footnotes
- (a) The Bank of England accepts that for the majority of misconduct issues significant judgement over and above statistical methods is required to achieve a specified level of confidence; however, specifying a target level is believed to be the most appropriate way to achieve greater consistency in the interpretation of a ‘high level of confidence’.
11.10: Pension risk
Banks are expected to apply a stress across all balance sheet assets and liabilities. This includes banks’ pension schemes. Banks should therefore model the change in their pension scheme surplus or deficit in each year of the scenario, as measured using the IAS 19 accounting standard. Remeasurements of the pension scheme should flow through OCI thereby affecting banks’ retained earnings. Other changes to the value of pension schemes should be recorded as a cost within banks’ income statement. Banks should also take account of the restriction that disallows any pension scheme surplus when calculating capital resources.
This restriction means that banks will need to consider how contributions to a pension scheme might change over the projected period, since additional contributions to a scheme already in accounting surplus will act to reduce capital resources. For UK schemes, it will be necessary to estimate a future funding position and recovery plan. The sophistication required for this estimate will depend on the timing of the expected future triennial valuations and likely interaction with the scenario. This in turn will require particular care that the contributions to the scheme are consistent with projections of the non-pensions items of the balance sheet.
Banks should take appropriate account of the scenario and narrative when modelling pension assets and liabilities and should pay particular attention to profiles for gilt yields, inflation, expected inflation and equity prices.
For further details on the assumptions used in the PRA model, please see Annex 2: Pensions risk.
11.11: Foreign exchange rate movements
Banks should assess and describe the impact of FX rate movements in the scenario on both their projected capital resources and capital requirements stemming from their Structural Foreign Exchange (SFX) positions.
Banks are expected to apply existing internal policies to managing the SFX risk and calculate relevant market risk RWAs in line with SFX waiver permissions.
11.12: Contingent leverage risks to the leverage ratio
Firms should consider contingent leverage risks in transactions and trade structures that receive a lower leverage ratio exposure measure valuefootnote [12] (for the purposes of the leverage ratio) than economic substitutes (such as cash repo). Examples of such transactions and trade structures include but are not limited to: agency models to transact in derivatives and security financing transactions (SFTs); collateral swap trades; SFT netting packages; synthetic forms of financing, such as total return swaps; or, unsecured borrowing or lending of securities.
The default of counterparties or broader market conditions, among other factors, may limit the extent to which firms can use these transactions or trade structures. Firms should consider the extent to which they would need to, and be able to, continue to participate in these trades and the extent to which they would need to use transactions or structures that receive a higher leverage ratio exposure measure instead. Firms should consider the impact this might have on their leverage ratio and other regulatory measures (such as liquidity or risk-weighted metrics) as relevant.
Exposure to transactions or trade structures with a larger impact on the leverage ratio exposure measure may arise from a variety of reasons, including contractual obligations, franchise considerations, liquidity management, or other commercial reasons. To the extent that firms would not continue to participate in such trades, firms should consider what implications this might have for their revenues. Examples of risks and assumptions that firms should pay particular consideration to include, but are not limited to:
- Contractual obligations: a client may withdraw or default from one leg of a transaction that is, for example, netted or internalised for the purposes of the leverage ratio. If the firm cannot replace this leg, this may result in an increase in the leverage ratio exposure measure (or other regulatory metrics may be affected).
- Franchise risk: firms, especially prime brokers, often offer their service to maintain a franchise value with their clients in addition to the revenues generated directly by the business activity. As such, a firm may roll over funding transactions at a customer’s request even in circumstances where doing so might be detrimental to the firm’s leverage ratio position.
- Internalisation: if a firm, usually a prime broker, has two clients that are taking opposite credit derivative positions on the same asset (one long, the other short), the firm may under certain circumstances internally net these positions. A contingent leverage ratio risk arises if one client wishes to withdraw from their transaction. In this case the firm would need to include the effective notional amount of the credit derivative written by the firm in its leverage ratio exposure measure or borrow the asset.
- Liquidity management: firms should consider the extent to which they may be able to maintain their funding without having to replace their transactions or trade structures with others that receive a higher leverage ratio exposure measure value, such as secured borrowing.
The Bank expects firms to reflect these contingent leverage risks in their stress considerations and demonstrate that they have sufficient capital to cover these risks where necessary. The PRA has published a consultation on proposals to ensure such considerations are also considered in the internal capital adequacy process.
11.13: UK impact
As set out in ‘The Bank of England’s approach to stress testing the UK banking system’, stress-test results are one input to the FPC’s decision regarding the level at which to set the UK CCyB rate. To help inform this decision, it is important to isolate the ‘UK impact’ of the stress scenario. Our analytical approach focuses on UK costs/income on activities which are relevant to the aims of the CCyB, and representative of other firms to which FPC’s CCyB rate is applied.
As in 2021, banks have been requested to provide a UK-specific split for some profit and loss and balance sheet items that affect capital resources and requirements. There are also a number of exclusions set out in the data manual, some of which are new. The changes to the scope aim to align the data captured more closely with our analytical approach.
The Basis of Preparation (see Section 14) requests supporting information which banks should supply, including on the methodology adopted for splitting these items and the main judgments and uncertainties around this. For 2022 only, banks have been requested to provide a parallel submission of their stress scenario projections for the UKCI template on the previous basis (Template 92) as well as the new basis (Template 46). We would ask banks to complete both templates as fully as possible; the request reflects the importance of the analysis in supporting FPC’s decision on the UK CCyB rate, and the particular complexities associated with our CCyB analysis. We have requested information through the Basis of Preparation, to understand the impact of the changes.
12: Management actions and mandatory distribution restrictions
Banks are asked to consider what realistic strategic and business-as-usual management actions could be taken in response to the stress scenario:
- Strategic management actions are defined as extraordinary actions taken in response to the stress scenario. Typically, the Bank would expect these to be any actions that require Board sign-off before they can be undertaken. These actions should not be included within banks’ projections. Instead they should be set out separately in the management actions section of the projections templates. Banks are asked to provide all strategic management actions that they could take in the stress scenario including any contingent strategic management actions that they could have taken if the stress outcomes had worsened. Banks are also asked to provide triggers for taking each action. Triggers should be provided in CET1 or leverage ratio terms so that management actions could be assessed for applicability if triggers are breached. For the avoidance of doubt, triggers should be provided individually for implemented and contingent strategic management actions. Banks should provide management actions that they would consider if different trigger levels are breached all the way to the AT1 conversion level. Banks should clearly indicate which actions they have chosen to enact based on their own stress projections, and provide their capital and leverage ratios in each year of the stress pre and post-strategic management actions.
- Business-as-usual management actions represent any other actions that the banks could and would take in response to the stress scenario. These actions would be in the control of the bank and would be a natural response to weakening economic conditions.
A description of all material business-as-usual actions should be submitted alongside banks’ projections (also see Section 14).
Banks should ensure that the strategic management actions they propose:
- Are consistent with this market-wide stress. For example, attempts to raise capital in a stress scenario are unlikely to be permitted (also see the paragraph below on capital support from the Group to the RFB).
- Have a material benefit to the bank’s capital position and can be executed, in practice, with no material impediments envisaged. For example, the sale of a business unit may not be executable in the stress scenario or may not yield the full capital benefit the bank expects.
- Are part of, or consistent with, the bank’s recovery plan. A bank’s recovery plan details the range of actions it could take in a stress. The Bank will ordinarily only accept actions that meet its expectations set out in the Supervisory Statement on recovery planning, to reflect the strong link between banks’ strategic management actions and their recovery plans.
The Bank will assess whether the strategic management actions proposed by banks are realistic actions that a bank could and would take in the stress scenario. For these purposes, banks should provide: a detailed qualitative assessment of the main risks to executing a management action including the impact on their franchise and their reputation with counterparties, investors and customers. Banks should also provide a quantitative assessment of the impact of actions across the balance sheet, revenues/costs, capital position and any other associated material impacts.
Banks should take into account the time necessary for full implementation of a management action (due to the normal governance process of identifying an issue, deciding an action and implementing an action), and the time it takes for the action to take effect (such as the lag between changing lending standards and observed changes in arrears).
The following areas of specific guidance should be noted:
- Under stress, banks should include ordinary dividend payments that they project their boards would approve in the stress scenario, supported by a qualitative explanation for the approach taken with reference to payout policies or historical precedent.
- Asset disposals that have not been publicly announced prior to 30 June 2022 will generally only be considered if they have been included in banks’ recovery plans with sufficient details on the technicalities of the sale and an analysis of the plausibility of the sale under stress together with appropriate haircuts.
- When proposing strategic cost cuts, banks should take into consideration whether these: would be damaging to the bank’s franchise; result in offsetting reductions in income or lead to additional risk for the business; and are plausible in the context of other continuing or past cost-cutting programmes.
- Banks should ensure that any proposed actions that might lead to a reduction in lending in the stress scenario are in line with the guidance outlined in Section 11.1.
- Ring-fenced bank sub-groups should identify management actions that they can apply on a stand-alone basis and explain any dependencies on the Parent. Ring-fenced bank sub-groups should explain under what conditions, they would seek capital injection from the Parent and provide detailed justification and analysis for such an action. The Group should also provide an assessment of its ability to provide capital support to the ring-fenced bank describing the information that the Group required from its legal entities for evaluating the capital injection request and how it has accounted for the capital needs across its entities and evaluated its capacity to provide support in the stress scenario.
Where a bank does not meet its combined buffer in the stress before strategic management actions, it should not include mandatory restrictions in its projections. Where a bank does not meet its combined buffer after strategic management actions, mandatory restrictions on distributions should be modelled and submitted in the management actions template (and clearly labelled as mandatory).
13: Other capital actions
Banks should model their Tier 1 and total capital positions and their MREL resources. This will include assumptions for the issuance, redemption, amortisation and maturity of additional Tier 1 and Tier 2 capital instruments and MREL-eligible liabilities. In the stress, banks should consider the impact of the scenario on the feasibility, timing and pricing of any issuances and redemptions.
Banks are expected to have sufficient MREL resources to meet MREL throughout the projection period. Banks should provide any costs associated with maintaining their compliance with their MREL for each year of the stress.
Banks should not model the impact of any contingent capital instruments being triggered as part of their pre-management action submission. Banks should supply the impact of a trigger event as part of the management actions template; this should be supplied regardless of whether the banks model a trigger event to have occurred in their projections.
14: Basis of Preparation
In March 2022, participating banks received a Basis of Preparation request. This includes the following key requests:
- Details of how the baseline and stress scenario has been translated into impacts on the income statement and balance sheet, including details of the assumptions made in applying methodologies and any deviations from the methodologies and frameworks that were provided.
- Specific details for selected risk drivers, portfolios and other key items, including retail and commercial portfolios, pension schemes, tax rates, deferred tax assets, dividends and management actions.
- Methods and governance arrangements related to the extrapolation of scenario variables and risk factor shocks.
- An assessment of the key sensitivities of the results, including the impact of limitations to data availability, an assessment of the variables to which the results are most sensitive and details of the impact of foreign exchange rate movements over the stress horizon.
The request was updated in September 2022 to ask banks for further scenario specific information in relation to their results. Banks should refer to this request for the specific documentation and data required.
The 2022 Basis of Preparation contains 285 questions compared to 251 in 2021 and 281 in 2019. The Bank remains committed to ensure that such requests do not exceed what is necessary.
15: Qualitative review
A key objective of the Bank’s stress-testing framework is to support a continued improvement in banks’ own risk management and capital planning capabilities. As part of the annual stress test, the Bank conducts a review of participants’ stress-testing practices. The findings of that qualitative review are then fed back to firms. The Bank expects participants to demonstrate sustained improvements in their capabilities over time, in particular in any areas of weakness identified in the qualitative review.
In 2022 the Bank will carry out a Delivery Assessment, an assessment of submission quality (focused on errors and resubmissions and explanations provided for the stress results) across the different risk areas.
The qualitative review will be carried out in 2023 H1.The findings from the qualitative review influence the intensity and focus of supervision of individual banks. Consistent with PRA requirements and expectations,footnote [13] the findings could inform supervisory feedback on how PRA expectations on stress testing should be reflected in the responsibilities and remuneration of relevant individuals performing Senior Management Functions under the Senior Managers and Certification Regime. The qualitative review could also be used to inform the Bank’s broader assessment of participating banks’ risk management and governance assessments for the purpose of setting the PRA buffer.
Annexes
A1: Overview
A1.1: Introduction
This annex describes the approach that banks are expected to take in the execution of the 2022 stress test with respect to fair valued positions in both trading book and banking book as defined in the Position scope Section A1.2.footnote [14] More specifically, this annex:
- describes the overall approach that banks should adopt in the execution of the traded risk stress test;
- outlines how the stress scenario should be translated into specific loss numbersfootnote [15] and financial and regulatory metrics reported via the templates; and
- defines certain terms and concepts that are used in the templates in the context of the methodology that should be applied.
This annex does not outline the baseline and stress scenarios itself, as it is described in the Key elements and the Variable paths for the 2022 stress test and traded risk scenario for the 2022 stress test.
The traded risk stress-test methodology outlined in this annex expects banks to exercise judgement in the application of the method to their exposures. For example, banks may exercise judgement on the likely time period over which a material, illiquid trading position could be liquidated or hedged under the stress scenario. Banks are expected to explain the judgements that they have made as part of the unstructured data request.
A1.2: Key design features
The Bank’s approach to stress testing traded risk is similar to the approach taken in previous ACSs other than the 2021 exercise, which included some changes due to the different nature of that year’s scenario. The traded risk element of the 2022 stress test incorporates experience of previous historical episodes that is linked to the forward-looking macroeconomic scenario.
The 2022 traded risk scenario is linked to the macroeconomic aspects of the stress test. The market risk factor shocks are broadly aligned to the global and regional impacts of the macroeconomic scenario. Reflecting the ACS framework, the calibration of the shocks takes into account the severity associated with the state of the financial cycle.
The Bank’s approach continues to recognise the importance of market and position liquidity when assessing loss projections under a stress scenario. Banks are expected to apply risk factor shocks that correspond to the likely liquidity of each position under the scenario, and hence the time for which each position is exposed to the scenario.
The Bank’s approach to counterparty credit risk asks banks to identify and default counterparties that are particularly vulnerable to the stress scenario. This approach creates consistency between the counterparty credit risk losses and the macroeconomic stress scenario.
A2: Preliminaries
This section sets out the scope of application and how the different components of the stress test fit together, and outlines several general features of the stress test.
A2.1: Position scope
Broadly, the scope of positions to which the traded risk stress test is applied is: all Fair Value Through Profit and Loss (FVTPL)footnote [16] and Fair Value Through Other Comprehensive Income (FVOCI) accounted positions. The assets to which the stress is applied can be broken down into several parts as follows:
- All positions that fall within the perimeter of the regulatory trading book.
- All other fair valued items outside the perimeter of the regulatory trading book, including:
- the FVOCI part of the regulatory banking book, which includes banks’ LABs, and associated hedge positions;
- the fair value option (FVO) part of the regulatory banking book and associated hedge positions; and
- other financial assets mandatorily accounted as FVTPL that are not included in the regulatory trading book perimeter, such as underwriting positions and associated hedge positions.
Exceptions to the scope of the traded risk stress are as follows:
- Where a position has a prudential filter that eliminates the impact of changes in its value from capital, then such positions should be omitted in line with the filtering applied in the capital treatment unless explicitly noted otherwise.
- Securitisation positions (per the CRR Chapter 5 definition) and covered bonds are excluded from the traded risk stress test. These are captured as part of the credit stress test but any non-Chapter 5 hedges to these positions should be included. For example, a collateralised loan obligation (CLO) hedged with an untranched index credit default swap (CDS) would result in the inclusion of losses from the CLO in the credit stress test and the gains from the CDS hedge in the traded risk stress test.
- Securities financing transactions held at amortised cost in the banking book should be included for the purpose of calculating counterparty default losses. This includes all collateral types, even Chapter 5 securities. For clarity, all other types of amortised cost lending are excluded, as they will be captured via the banking book stress test.
- Hedges to amortised cost loans are excluded.
A2.2: Components of the stress test
The traded risk scenario will have an impact on both capital resources (which would be depleted in the event of losses being incurred) and capital requirements (which may increase in response to rises in market volatility and counterparty default risk).
The impact of the traded risk stress test on capital resources is calculated to take into account the separate impacts arising from:
- Market risk losses (described in Section A3) arising in the trading book due to adverse moves in risk factors (market prices and rates) and issuer default.
- Counterparty credit risk default losses (described in Section A4).
- Changes in various valuation adjustments (described in Section A5) such as to the funding valuation adjustment (FVA), and credit valuation adjustment (CVA), which are collectively categorised under the banner of x-value adjustment (XVA) losses.
- Valuation adjustments in addition to XVA, such as bid offer adjustments and regulatory adjustments due to stressed prudent valuation adjustment (PVA) changes (described in Section A6).
- Other Fair Valued Items losses on FVOCI, FVO and non-trading book FVTPL positions (described in Section A7).
- Revenue and cost changes in the bank’s investment banking business (described in Section A8).
The impact of the traded risk stress test on capital requirements is calculated as the sum of the separate impacts from:
- Market risk and CVA RWAs (described in Section A9).
- Counterparty credit risk RWAs (described in Section A9).
The overall impact on a bank’s capital ratios will reflect the impact of the traded risk stress test on both capital resources and capital requirements.
A2.3: Effective date
The stress test should be applied to banks’ fair value positions as of a specified effective date. The effective date for running the stress test is different for different components of the traded risk stress test (and hence for the corresponding templates), as indicated in Table A1.1.
Table A1.1: Effective dates for the 2022 ACS traded risk stress
Template
Position scope
Effective date
Market Risk Stressed Profit and Loss projections
All trading book
8 July 2022
Counterparty Credit Risk Losses projections
All trading book and banking book
8 July 2022
Stressed XVA projections
All trading book and banking book
8 July 2022
Stressed PVA projections
All trading book and fair valued banking book
30 June 2022
Other Fair Valued Items projections
Fair valued banking book
30 June 2022
Revenues and Costs for Investment Banking Divisions projections
All investment banking activities
30 June 2022
Market Risk and CVA RWA template and Counterparty Credit Risk RWAs template
All positions within the scope of the market risk, CVA risk and counterparty credit risk RWA requirements
30 June 2022
An effective date of 8 July 2022 was chosen for market risk, counterparty credit risk and XVA exposures because banks typically reduce their traded positions at year end. Using 8 July 2022 as the effective date instead of 30 June 2022 is more likely to provide a representative view of banks’ traded risk positions.
A2.4: Reporting currency
For traded risk positions that would generate profit and loss (P&L) under the stress scenario in currencies other than banks’ reporting currency, such P&L should be translated into the bank’s reporting currency via FX spot rates that are consistent with the stress scenario and the liquidation horizon of the positions that generate the P&L, which determines the time at which the foreign currency P&L is generated and therefore the rate at which it should be converted into the reporting currency.
A2.5: Loss allocation and relationship to management actions
The stress-test horizon is five years and, in line with this, banks should model the stress impact on the fair value positions that are outside of the regulatory trading book, the impact on PVA for positions held in the banking book and the impact on investment banking revenues and costs for each year of the stress scenario. Further details on this are provided in the relevant sections of this annex.
In relation to market risk, counterparty credit defaults, XVA movements and PVA movements on trading book positions, banks should assume that all losses are incurred in the first year of the stress. This is because losses on trading activities would typically be concentrated in the early part of a stress scenario, since market prices tend to reflect worsening conditions relatively quickly.
The allocation of losses over the five years of the ACS stress scenario is summarised in Table A1.2.
Table A1.2: Allocation of losses in the 2022 ACS traded risk stress
Losses
Y1
Y2
Y3
Y4
Y5
Market risk
100%
0%
0%
0%
0%
Counterparty credit risk losses
100%
0%
0%
0%
0%
Stressed XVA
100%
0%
0%
0%
0%
Stressed PVA
(Trading book)
100%
0%
0%
0%
0%
Stressed PVA
(Banking book)
Gains/losses on these positions to be calculated in each year of the stress scenario.
Other Fair
Valued Items
Gains/losses on these positions to be calculated in each year of the stress scenario.
Revenues and
Costs
Gains/losses on these positions to be calculated in each year of the stress scenario.
Consistent with the overall stress-test results only being collected at an annual frequency, traded risk projections are also annual. However, the intra-year distribution may impact the timing of any assumed management actions, and as a point of reference banks should equally distribute the full-year losses across the four quarters and take this as a floor to possible actions. Banks should then motivate their actions by reference to the liquidity horizon of the positions, and the evolution of the underlying market as represented in the scenario, subject to this floor.
For example: in a real period of market stress, liquid market risk losses may manifest in only a short interval of a few days but structural liquid and illiquid losses will arise over several quarters; uncollateralised counterparty losses are subject to one-year shocks because it is expected these defaults will not occur immediately but only on a lag in quarter four; losses on bond holdings in the Liquid Asset Buffer may occur during the scenario but the extent of bond sales will be motivated by the information available up to the point of sale and not with foresight of future interest rate movements. As a result, some losses incurred in the first year of the stress event may be weighted towards the latter end of the first year of the stress rather than being equally distributed across the quarters. The timing of any management actions that are necessitated by these losses are therefore expected to be late in the first year. An action should not be motivated by an allocation of losses to quarter one that is larger than would occur under an equal-quarters loss allocation. This applies to both business-as-usual and strategic management actions.
Section 12 provides guidance on the difference between strategic and business-as-usual management actions. Traded risk projections should only include business-as-usual management actions and these should be motivated by precise policies and procedures that support the business-as-usual actions eg to stay within limits, to meet enforced limit reductions under stress or in response to activated stop-loss triggers. Traded risk strategic management actions should be recorded alongside banks’ other strategic management actions.
A3: Market risk stress
A3.1: Position types
Banks’ trading books comprise trading positions of varying liquidity. As was apparent in the global financial crisis, the most illiquid positions can inflict the greatest damage to banks’ P&L and capital resources. For this reason, banks are expected to clearly identify illiquid positions and distinguish. For the purpose of the traded risk stress test, banks are requested to classify trading book positions into three categories:
- Liquid positions are defined to be those which would take two weeks or less to liquidate or hedge under the stress scenario.
- Illiquid positions are defined to be those that would take more than two weeks to liquidate or hedge under the stress scenario. This longer liquidation period may arise due to the bespoke features outlined in Section A3.6.
- Structural liquid positions are a further designated position type that is intended to capture positions which, although possibly reduced or neutralised when an adverse stress scenario has its initial impact, may need to be subsequently reopened in order to preserve a bank’s ability to provide financial products in a particular market, for example market‑making positions. By virtue of reopening such a position, a bank exposes itself to further losses associated with further adverse market movements.
Stresses applied to Structural liquid and Illiquid positions are incremental to the stress applied to Liquid positions.
A3.2: Assessment of position liquidity
Banks are expected to make their own assessments of the liquidity horizons of their positions. More specifically, banks should judge how quickly they would be able to exit positions in view of likely market trade volumes under the stress scenario. The Bank will assess banks’ judgements regarding the liquidity of their traded positions.
A3.3: Calibration of risk factor shocks
The risk factor shocks that comprise the traded risk scenario are included in Variable paths for the 2022 stress test and in the ‘Traded risk shocks’ tab of the traded risk scenario for the 2022 stress test. The Bank is specifying a core set of risk factor shocks that are intended to induce an overall shock to the entire set of in‑scope positions. The Bank has specified a number of key risk factor shocks in each material geography and market to provide a secure foundation for the elaboration of the stress scenario in terms of all risk factors that would drive banks’ P&L. Moreover, risk factor shocks are specified for a range of different liquidity horizons.
However, the risk factor shocks provided by the Bank do not include all risk factors to which banks are exposed, and so banks are expected to identify other risk factors that would contribute to their P&L under the stress scenario and to calibrate shocks for these risk factors. These risk factors should be identified based on banks’ understanding of the material risk factors that would be expected to drive P&L under the stress scenario. Further, these additional risk factor shocks should be calibrated with reference to the risk factor shocks and scenario narrative that have been provided by the Bank. If this proves insufficient, banks should gauge the severity of shocks applied to these factors with reference to large moves observed since 2005. Banks should include commentary on how shocks were determined for risk factors that have a material impact on stressed projections in the unstructured data submissions.
Whether market risk factor shocks are provided by the Bank or identified and calibrated by banks themselves, banks should apply the shocks appropriate to the liquidity of each position. The Bank will assess the appropriateness of the shocks that banks apply to their traded positions.
When applying risk factor shocks to any part of their portfolios, banks should consider whether the resulting losses are realistic. Where the profit or loss is material and unrealistic banks should highlight this and provide a realistic assessment of stress results (eg where the size of a position under stress would exceed limits and necessarily be reduced or hedged).
The remaining parts of this section describe the approach that banks are expected to take in the calculation of loss per position type in greater detail.
A3.4: Liquids stress
Having identified all the risk factors that drive the P&L of liquid portfolios, banks should apply the risk shock (whether supplied by the Bank or calculated by the banks themselves) appropriate to the liquidity of each risk factor and thereby obtain the total loss generated by liquid portfolios under the stress scenario. This is to be reported in the ‘Liquids’ column of the ‘Totals’ tab in the ‘Market Risk Stressed P&L’ template. The total loss should be disaggregated and reported at the level of granularity specified in the template.
A3.5: Structural liquids stress
Structural liquids positions may suffer a loss at the onset of a stressed market environment. This is likely to cause a bank to reduce its inventory in the associated products. However, for the franchise reasons noted in Section A3.1, such positions may be reopened and thereby expose the bank to further losses associated with adverse market moves later in the stress scenario. The approach banks are expected to take is detailed as follows:
- Banks should identify desks or position types that are significant for strategic reasons, eg they require a minimum level of inventory in order to maintain a credible market‑making franchise. For example, this could be a bond or swaps market‑making desk whose relative standing in the market (as indicated by rankings or otherwise) needs to be preserved.
- For each such desk or position type, and the risk factors they are exposed to, banks should identify the risk factor that typically has the greatest market risk and identify a typical level of exposure to it. This may coincide with the value as of the effective date or be a representative trailing average calculated as of the effective date.
- As the exposure will be present throughout year one, albeit potentially run down and replenished throughout on a rolling basis, it is reasonable to consider that a longer liquidity horizon, and as a result a larger shock should be applied to this position. This is because even though the position could in principle be liquidated faster, the size of the position is not discretionary because of its strategic importance for the overall franchise. Therefore, the loss should be calculated by following a two‑stage procedure as follows.
- In stage one the loss should be estimated by applying the risk factor one‑year shock to the typical structural liquid exposure and adding together the losses from each of the structural liquids identified. The one‑year shock should not be downscaled to account for the proportion of the shock already suffered in the Liquids stress (eg if the risk factor has a one‑day liquidity horizon and the one‑day shock is 20%, while the one‑year shock is 30%, the Structural liquids shock to be applied is 30% and not 30% minus 20%). The rationale for this is that the overall size of the one‑year shock is used as a proxy measure to capture the effect of multiple repeat losses and also to account for any significant deviations in exposure away from the typical level.
- In stage two, banks should assess whether there are any material artefacts in the loss that make it unrealistic. For example, material gains that would not occur in a real stress and are a by‑product of using a point in time stress approach. When identifying such artefacts banks should consider, but not be limited to, the following:
- significant differences between the inventory size on the effective date and the typical size;
- changes to the P&L if the one‑year shock were to be realised over the period of several days, rather than instantaneously;
- the cost of re‑establishing positions at (increasingly) stressed levels over the course of a year; and
- whether option positions would be re‑established at current strikes as the stress progresses.
As an example, if a firm expects to be persistently carrying a certain amount of short‑dated variance swap or option risk with an average expiry of three months then the application of a one‑year shock with no offsetting adjustments would not be realistic. The bank should consider the instances where it would have to rollover the three‑month position and the fact that the purchase price may be increasing, and use this to adjust the one‑year shock results.
It is not considered necessary at the current time for banks to model the detailed intra‑year profile of risk to combat the artefact problem. However, banks should assess the results for the existence of material artefacts, identify and report them in their submissions, and make approximate adjustments for their effect. The Bank does not expect banks to be generating large gains from structural liquids.
A3.6: Illiquids stress
The loss sustained by each portfolio of illiquid positions should be identified separately and reported in the market risk template. Banks should clearly articulate their approach to the identification of illiquid portfolios. As noted in Section A3.1, a position is designated as illiquid if it is likely to take more than two weeks to liquidate or hedge under the stress scenario. For guidance purposes, examples of illiquid positions are provided as follows:
- Positions that would take longer than two weeks to liquidate or hedge, whether complex or not. This could, for example, include a corporate bond held in large size relative to the amount of the bond in issue.
- Positions for which there are only thin or one‑way hedging markets available, and so the ability to ascribe a liquidity horizon to the position may be compromised.
- Positions that are difficult to value and consequently may have significant non‑modelled characteristics that are not captured in the stressed value such as legal enforceability risk and rating downgrade contingencies.
- Positions for which values may be modelled, but with significant uncertainty.
Banks should articulate their approach when calculating the Illiquids stress‑test loss in sufficient detail to allow the Bank to understand, in respect of each illiquid portfolio:
- the nature of the positions that comprise the portfolio;
- the risk factors that drive portfolio P&L;
- the risk factor shocks utilised (and how they were calibrated to be consistent with the scenario);
- the details of the stress loss calculation applied;
- the loss outcome itself; and
- which trading desk manages the portfolio.
In identifying the risk factors that drive P&L of illiquid portfolios and in calibrating the corresponding risk factor shocks, banks should take due account of:
- The risk factor shocks and scenario narrative published by the Bank.footnote [17]
- The market structure and dynamics for the products that comprise the illiquid positions. Banks are expected to take into account that illiquid product valuations are heavily influenced by other broker‑dealer activity.
Banks should review their results for material artefacts, disclose any that are identified and apply appropriate adjustments.
The Bank does not typically expect banks to generate large gains from illiquids in the stress.
A3.7: Issuer default
The market risk template includes a tab relating to ‘Issuer Default’ losses. Such losses would be associated with those counterparties identified as defaulting in the counterparty credit risk stress described in Section A4.footnote [18] That is, if a counterparty were to default under the counterparty credit risk stress, then any issuer exposure to that name arising in the trading book (from bonds, equities, traded loans, and derivatives where the defaulting counterparty is referenced as an issuer, eg CDSs) should also be assumed to default and be reported in the ‘Market Risk Stressed Profit and Loss’ template.
A4: Counterparty risk default stress
This section discusses counterparty default loss, which comprises two parts: portfolio‑wide default losses across particular cohorts of clients, and additional losses arising from the default of specifically named, large counterparties that are deemed to be vulnerable to default under the stress scenario. Banks should detail the rationale for choosing which counterparties to default under the stress scenario (both in terms of the cohorts and specific names).
A4.1: Definition of vulnerable counterparties
The selection of vulnerable counterparties requires expert judgement regarding the creditworthiness of counterparties, and banks are expected to consider multiple factors in making this determination. For example, banks should consider both the current creditworthiness of counterparties, and how that creditworthiness might deteriorate under the stress scenario. Banks should also consider the nature of the exposure and, in particular, whether it exhibits wrong‑way risk. Therefore, the selection of vulnerable counterparties should not be based solely on simple application of measures such as probabilities of default (PDs) (or external ratings), but should also take into account idiosyncratic credit factors arising from the stress scenario itself.
A4.2: Portfolio default losses
Regarding portfolio losses, banks are expected to:
- Stress significant cohorts as specified in the scenario. The significance of a cohort should be judged in terms of both the materiality and the vulnerability of the exposure under the stress scenario.
- Estimate a cohort default loss that would arise from a portion of this portfolio defaulting at the end of the first year of the stress scenario, and with no further losses beyond the one‑year point. Banks should estimate this cohort default loss as follows:
- Calculate the stressed exposures of the uncollateralised counterparties in the cohort by applying one‑year market risk factor shocks. For collateralised counterparties, the stressed exposure should equal the current exposure on the effective date.
- Calculate the stressed expected loss, using market‑implied stressed PD and loss given default (LGD) rather than those used to project impairments in the banking book.
- Using the stressed PD implied from the cohort’s stressed expected loss, estimate the proportion of pre‑stress CVA that relates to the defaulted portion of the overall cohort and deduct this from the stressed expected loss to arrive at the cohort default loss.
A4.3: Specific name default losses
Banks are also expected to default a number of specifically named, vulnerable counterparties under the stress scenario. Details of the minimum number of counterparties that banks should default will be provided as part of the traded risk scenario. The approach to determining the default loss varies according to whether a bank’s exposures to a counterparty are collateralised or uncollateralised.
For uncollateralised counterparty losses, banks should:
- Estimate stressed current exposure by applying one‑year market risk factor shocks and assuming the default occurs at the end of the one‑year period (and with no additional losses beyond the one‑year point).
- Identify and rank their top exposures by stressed current exposure.
- Identify and default vulnerable counterparties from these rankings according to the minimum numbers set out in the scenario. A bank should default more than the minimum number of counterparties if it deems that more than the minimum number are likely to default under the scenario.
- For calculating default losses, use the severity rate from the banking book analysis to inform their choice of LGD, with appropriate consideration of the specific name being defaulted.
For collateralised counterparty losses, banks should:
- Assume the counterparty does not post any additional margin or honour existing margin calls that are still unpaid.
- Assess the total time to close out all the open positions for each of the counterparties, including allowance for any delays in exercising collateral rights, liquidating illiquid collateral or covering illiquid market risk exposures. As a result, this close out period may not be the same for all counterparties.
- Apply market risk shocks to the exposures and collateral that are appropriate to the close out period identified.
- Calculate stressed current exposure for each counterparty.
- Rank the top exposures as detailed in the traded risk scenario. Banks should rank their counterparties by stressed current exposure (net of stressed collateral).
- Identify and default vulnerable counterparties from these rankings according to the minimum numbers set out in the traded risk scenario.
- Note that banks should use the severity rate from their banking book analysis to inform their choice of LGD, with appropriate consideration of the specific name being defaulted.
Where a counterparty is treated as having defaulted, no additional impact on the market due to the default of that name needs to be modelled, and the pre‑stress CVA should be deducted from the default loss. For all counterparties chosen to default, banks should consider the impact on other templates consistent with guidance in Section A3.7 and Section A7.1.
A5: Stressed XVA
Banks’ fair value positions are subject to various types of valuation adjustments that will be impacted by the scenario, and so the following sections provide guidance to banks on how these adjustments should be modified under the stress scenario.
A5.1: Credit valuation adjustment (CVA)
In their trading activities banks enter into derivative contracts with counterparties. If a derivative contract gives rise to credit exposure for a bank ‒ in other words, the contract has produced or may produce a mark-to-market profit for the bank ‒ then there is a risk that the counterparty will default and fail to pay what is owed under the contract. The CVA measures the negative adjustment to the contract’s value today in order to take account of this risk of default by the counterparty. Under the scenario, credit quality will deteriorate for some counterparties and credit spreads will widen and so the CVA should be modified to reflect this.
CVA should be reported in three traded risk templates, with consistency between the entries:
- The ‘Counterparty Credit Risk Losses’ template should show CVA before and after the application of the risk factor shocks and exclusive and inclusive of all associated hedges (credit and market risk hedges).
- The ‘Stressed XVA projections’ template should report the change in the CVA under the stress both with and without associated hedges.
- The ‘Stressed PVA projections’ template should report the CVA as a related fair value adjustment on the ‘Totals’ and ’Unearned Credit Spreads’ tabs.
Banks are asked to note the following when calculating the CVA stress impact:
- When calculating the adjustment to CVA to reflect the impact of the stress scenario, banks should maintain consistency with the calculation of CVA in their accounts. Specifically, banks should use either market‑implied or actual measures of PD and LGD, in line with their accounting CVA.
- Shocks to the credit spread and funding spread risk factors that drive CVA should be calibrated to a one‑year liquidity horizon for both CVA and the associated credit risk hedges in place at the effective date, regardless of the frequency of hedge‑adjustment used by the CVA hedging desk.
- For collateralised counterparties, banks should assume the counterparty continues to post additional margin.
- Banks should pay particular attention to the more complex CVA risks, such as index/single‑name proxy basis and cross-gamma between market and credit risk factors. Further to this, in specifying the credit‑spread shocks for individual counterparts, banks should conservatively explore how proxy hedges may react differently from the underlying credit and how the maturity of hedges may differ from the underlying exposures.
- Banks should decompose the aggregate CVA loss in their accompanying submissions so that the incremental contributions of these bespoke illiquid CVA risk factor shocks are apparent.
- Banks should provide detailed commentary on the resulting CVA adjustment to support the calculations that they have made.
A5.2: Debit valuation adjustment (DVA)
In symmetry with CVA, which adjusts valuations to account for the risk of counterparty default, the DVA adjusts valuations to reflect variations in a bank’s own credit quality.
The approach that banks are expected to follow in respect of DVA under the stress test requires that any impact of DVA is not recognised in the ultimate bottom line loss reported in traded risk templates. This is because regulatory capital treatment assumes that any DVA benefit cannot be realised and so any impact of DVA is not recognised in the calculation of regulatory capital resources. Nonetheless, because of the complications of how DVA is related to and managed alongside FVA and particularly in circumstances where a bank is hedging its DVA, banks are asked to report DVA gross in the XVA template and show the explicit deduction taken to remove the DVA in the bottom line loss number. Hedges are also separately included.
A5.3: Funding valuation adjustment (FVA)
The stress scenario will impact a bank’s own cost of funding and FVA, to the extent that funding costs are partly or wholly reflected in the bank’s mark‑to‑market accounting. Banks should ensure that this funding loss is included in the XVA template. To determine the loss, banks should estimate their stressed funding curve in line with the overall narrative and severity of the macroeconomic scenario, and with the price paths provided in the scenario. This stressed funding curve should then be used to determine any fair values that are a function of it, in line with banks’ existing valuation methodologies.
To the extent that there is also a PVA against funding costs (specifically, the Investment and Funding Cost component of PVA), then there may be additional capital erosion due to changes in PVA under the stress scenario. This additional PVA amount should be calculated according to banks’ existing methodologies and reported in the Stressed PVA template. Further details are provided in Section A6.
A6: Stressed prudent valuation adjustment (PVA)
The scope of the traded risk stress test is fair‑valued positions. However, accounting fair value may fall short of what would be considered prudent in the context of regulatory capital resources. For example, when valuation of a security is subject to a large degree of uncertainty ‒ perhaps because liquidity in the market for the security is thin ‒ fair value would require the security to be marked within the range of possible prices for the security, whereas prudence would require the security to be marked at a lower (upper) estimate of price if the position were long (short).
The scope of PVA stress includes all components of PVA as set out in the CRR, namely Market Price Uncertainty Additional Value Adjustment (AVA), Close‑Out Cost Uncertainty AVA, Model Risk AVA, Concentrated Position AVA, Unearned Credit Spreads AVA, Investing and Funding Cost AVA Future Administration Cost AVA, Early Termination AVA and Operational Risk AVA. It also includes the accounting bid/offer reserve stress.
Banks should project each component of PVA consistently with the scenario and where necessary maintain consistency with accounting fair value adjustment projections already reported in other templates eg for CVA, FVA. Projections for accounting fair value adjustments related to components of PVA should also be reported on the PVA template.
For trading book related losses or deductions (ie increases in fair value adjustments or PVA in relation to FVTPL trading book positions), the resulting losses or deductions should be allocated to year one with no recovery assumed in subsequent years.
For banking book related losses or deductions (ie PVA in relation to FVOCI or FVO positions), the resulting losses or deductions should be projected over the scenario horizon in accordance with conditions implied by the scenario.
A6.1: PVA projections under stress
PVA is motivated by the concept that there is often a range of values when estimating the fair value of a position. This valuation uncertainty range may change when market conditions change. Therefore, when projecting PVA, banks should apply this principle and design their methodology to capture the changes in valuation uncertainty in the market as implied from the scenario.
We expect that banks will utilise their existing PVA framework to project future PVA in stress. Therefore, the level of granularity of the analysis will be the same as for PVA that is calculated in the ordinary course of business.
For example, when projecting Market Price Uncertainty and Close‑Out Uncertainty AVAs for interest rate swaps, banks should take into account whether a sharp rise in an interest rate curve may lead to increased valuation uncertainty in the market price and bid‑offer spread for this product.
As another example, when projecting Concentrated Position AVA in stress, banks should incorporate the liquidity horizon assessment described in Section A3 so as to identify any concentrated positions that might arise due to a change in market liquidity under the stressed scenario.
A6.2: Fair value adjustment projections under stress
Several accounting fair value adjustments are reported in the PVA template, including the bid offer reserve. This is necessary whenever PVAs rely on accounting fair value adjustments as a starting point. Where such adjustments are also captured in the XVA template over the same projection horizon the reported values should be consistent.
Banks should also utilise their existing fair value adjustments framework as much as possible to project future fair value adjustments in stress. The level of granularity of the analysis, where applicable, should be the same as for fair value adjustments that are calculated in the ordinary course of business.
For the bid‑offer reserve stress, banks should assess the impact on bid‑offer spreads arising from the scenario, applying the level of granularity that they would apply to their own internal analysis and using their own netting method.
For XVA, the detailed changes should be captured in the XVA template but a high‑level summary should also be recorded in the PVA template to allow holistic analysis on Unearned Credit Spread PVA and Investing and Funding Cost PVA. Specifically, the approach for stressing funding costs should be identical to that laid out in Section A5.3 and banks should use the same stressed funding curve.
A7: Other Fair Valued Items (OFVI)
The ‘Other Fair Valued Items projections’ template is intended to capture positions measured at fair value which reside outside of the regulatory trading book. It is intended to be a comprehensive balancing item to capture a wide variety of fair valued items whose impact on capital resources would otherwise not be captured in other traded risk templates.
A7.1: OFVI projection assumptions
Losses for OFVI positions under the stress scenario should be calculated with respect to each year of the scenario. Banks only need to provide annual losses for the 2022 stress test; there is no need to break down losses during the first year into first month and quarterly losses.
In constructing the stress scenario to be applied to the OFVI positions, banks are expected to refer to:
- the macroeconomic scenario, published in the Key elements and Variable paths for the 2022 stress test, which provide full paths for a small number of the market risk factors relevant to OFVI positions; and
- the ‘Traded risk shocks‘ tab of the traded risk scenario for the 2022 stress test, which provides more detailed risk factor shocks for the first year of the scenario, for more of the risk factors relevant to OFVI positions.
Banks are expected to infer from these parts of the Bank’s stress scenario the complete scenario horizon that should be applied to OFVI positions.
For all OFVI positions except the Liquid Asset Buffer, the balance sheet size should be held constant with no ageing or changing of positions. Where banks have in place written procedures requiring the sell down of foreign currency gains or losses from OFVI positions, then banks should follow these procedures in their stress‑test calculation. This is the only type of rehedging permitted in stress testing OFVI positions that are not part of the Liquid Asset Buffer.
Different treatment of Liquid Asset Buffer positions is permitted and should be considered in two stages:
- At each period end banks should revalue the positions they held as at 30 June 2022, and thereby produce gain or loss projections under the scenario. In calculating the valuations for each period, banks should not age nor change any of the positions. For instance, if a bank holds a ten‑year gilt this position should be revalued each year end as a ten‑year gilt; it should not be revalued in year one of the stress scenario as a nine‑year gilt. This will be reported in the pre‑management action area of the template.
- The buffer may be adjusted in accordance with justifiable business‑as‑usual management actions. Where an action applies, the bank should report the adjusted gains or losses in the post management action area of the template.
Admissible changes to the buffer under a business‑as‑usual management action must be fully supported by appropriate policies and procedures and evidence of how these are invoked eg with regard to monetisation of the buffer or investment changes due to stop‑loss triggers. Actions meeting the definition of a Strategic Management Action, as set out in Section 12 of this document, must not be included. Unstructured information concerning the business‑as‑usual management action must also be provided in the unstructured data submission, as detailed in the Basis of Preparation.
Note the following points of clarification regarding the treatment of the default risk of OFVI positions:
- The ‘Counterparty Credit Risk Losses’ template only covers derivative and Security Financing Transaction counterparty defaults, and excludes both unsecured lending and issuer defaults on bond and equity holdings. Positions where the loan is designated at fair value under FVO are also excluded. No default losses should therefore be reported in the Counterparty Credit Risk Losses template for OFVI assets. These should instead be reported in the ‘Issuer Default Loss’ tab of the ‘Other Fair Valued Items’.
- However, counterparty default losses on derivative hedges to OFVI items should be reported in the Counterparty Credit Risk Losses template, as this template covers all trading book and banking book derivatives.
- Unlike market risk losses on OFVI positions, which are allocated across the full five years of the stress scenario, default losses for OFVI positions should be allocated to year one of the stress scenario.
For private equity investments in OFVI, banks should as a starting point consider the methodologies used in their current valuation approach, for example their pre‑existing choices of comparable assets (eg listed securities), and any adjustments already taken into account for the difference between the position held and a comparable listed asset. Application of the stress scenario may require approximations such as the use of betas to simplify one or more of the steps in the valuation approach, when applied under the stress scenario. Where these approximations are employed, they should be calibrated to relevant historical reference periods. Banks’ methodology should also consider any impairments under the stress scenario.
A7.2: Additional note for underwriting commitments
Banks should use the ‘non‑trading book positions mandatorily at fair value through profit or loss’ template category to capture any other in scope fair valued items that have not been otherwise captured.
Underwriting commitments in the firm’s pipeline, including those in the process of syndication, should be included in scope. This includes equity, bond, loan and securitisation pipelines that are FVTPL, as well as all FVTPL hedges against these commitments. An example of equity commitment risk would be the underwriting of rights issues. The securitisation pipeline refers to whole loans warehousing, gestation repo, or other pre‑issuance activity where the associated exposure is FVTPL and not subject to amortised cost accounting; if accounted for at amortised cost, then the exposures should be excluded.
In this context, loan commitments refer to conditional agreements to proceed to full loan documentation, where the commitment has a fair value, but is not yet fully documented or funded.
The loan underwriting syndication timeline in particular is often complex and proceeds through various documentary stages that are often completed before the recognition of a credit agreement and the resulting recognition of credit RWA.
Banks should rely on their internal risk management definitions to determine the moment when they consider themselves to be ‘on risk’, which may be synonymous with the recognition of an accounting fair value for the commitment or the existence of a signed legal agreement (at least signed by the bank), and is also likely to be before the recognition of any RWA. Banks do not have to include unsigned or soft commitments unless they believe there is a necessary franchise reason to honour these commitments.
When projecting the loss for underwriting positions, banks should follow the same principles outlined in A7.1 to construct shocks to valuation inputs such as credit spreads and equity prices, taking account of any contractual mitigants such as flex and fees. Each commitment should be assessed individually to take into account its size and idiosyncratic risk particularly where the commitment amount is large. The balance sheet for the positions should be held constant. For banks that have fair value hedges to their commitment positions, these positions should be stressed separately in accordance with the scenario and should not a priori be assumed to be fully effective unless the scenario allows for this.
A8: Revenue and cost projections
Banks should provide baseline and stress scenario revenue and cost projections for IFRS 9 operating segments that include investment banking activities such as trading and capital markets activity, and also for non‑core segments if relevant. Investment banking activity is defined as one or more of the following items:
- Markets: cash and derivatives trading activity including for example products such as FX, Rates, Credit, Equities, Commodities and Prime Finance.
- Capital Markets: activity such as Advisory, Debt Capital Markets, Equity Capital Markets, and Syndicate desks.
- Banking book activity that is readily identifiable inside the bank as supporting Markets and Capital Markets activity, and which is internally managed alongside it with this exclusive aim eg a dedicated relationship lending book for large corporate or institutional clients. If there is no such clear segregation then this activity can be omitted.
The traded risk templates capture separate income statement information at a more granular level than these segments, narrowing in on the investment banking activities in isolation. This is consistent with the need to challenge the underlying, bottom‑up assumptions that have been used to build the stressed projections. Banks are expected to present the top level segment and these more granular views and to assign direct and indirect costs at a level that is consistent with their business as usual processes.
The income and expense projections should reflect the plausible execution of a bank’s business plan under both the stress scenario. The projections should also be consistent with the assumptions made for RWAs in baseline and stress.
Banks should assess and model the impact of the scenario on trading and capital markets activity separately, which may for example lead to specific assumptions about decreasing market volumes, and constraints on the amount of revenue that can realistically be earned from the high volatility trading environment during the early onset of the stress. Simplistic forecasts that are not motivated in line with the scenario or are built without detailed supporting evidence should not be used. This includes cases where the projections return to the pre‑stress base case rapidly after the initial stress has passed.
In particular, although the Bank will consider historical experiences of business lines, banks should not assume a year one increase in revenues, above the year zero starting point. The bid/offer widening assumptions to calculate the bid/offer stress in in Section A6.2 do not apply. Banks should also justify the use of any caps or floors in their approach eg in maintaining certain revenues flat at year zero levels with no modelled decreases below this level. Banks should not assume reduced competition in the investment banking sector as a consequence of the stress scenario.
A9: Risk‑weighted assets projections
Banks should submit more granular information on their starting traded riskfootnote [19] RWAs (ie as at the effective date defined in Section A2.3) and projected traded risk RWAs under the baseline and stress scenarios for each year‑end date over the time horizon via the following two structured data templates:
- Market Risk and CVA RWA; and
- Counterparty Credit Risk RWA.
This information is used to supplement the projected traded risk RWAs provided in the capital projections template.
The Market Risk and CVA RWA template captures starting and projected components of capital requirements for both market risk and CVA risk, while the Counterparty Credit Risk RWA template captures a breakdown of starting and projected capital requirements for counterparty default risk by counterparty group and exposure type. Other traded risk related components of RWA (such as settlement risk and large exposures) are not captured in the traded risk templates, but are captured in the capital projections template.
A9.1: General guidance
The starting values as at the effective date should reflect reported year‑end values corresponding to the prescribed time period of the stress test. In addition:
- For the stress scenario, banks should reflect a plausible execution of a bank’s business plan under the stress scenario if the business plan remains feasible. Otherwise, the projections should reflect a plausible variation to the bank’s business plan, where these variations are clearly identified and where they have been appropriately assessed for inclusion against the BAU management action criteria in Section 12.
- For both the baseline and stress scenario, banks should be consistent with balance sheet, income and expense growth assumptions. Specifically, an increase in projected balance sheet size as a result of increased trading business is expected to result in an increase in projected traded risk RWAs. Similarly, a bank’s plans to increase traded risk appetite should be reflected in an increase in projected traded risk RWAs.
- It is expected that traded risk RWAs submitted in the ‘Market Risk and CVA RWA’ and ‘Counterparty Credit Risk RWA’ templates are projected using a continuation of hedging practices documented and in place in year zero. Additional hedging in response to scenario shocks should be assessed against the management action criteria and only included in projections where it is a business‑as‑usual action supported by appropriate policies and procedures that existed at year zero.
- Notwithstanding Section 11.1, banks are expected to include the impact of regulatory changes (eg SA-CCR) where the terms are largely known and the effects are included in their corporate plan, but are not allowed to include benefits from models that have not been approved before 26 September 2022 except by prior agreement with the Bank.
- Changes in market variables such as foreign exchange rates that have a material impact on market risk, CVA risk or counterparty credit risk RWAs must be taken into account when calculating projected traded risk RWAs.
A9.2: Specific guidance
Further details of the methodology that banks are expected to apply in the production of RWA projections under the stress scenario are provided in Table A1.3:
Table A1.3: RWA projections methodology
Risk type
Capital component
Expectations regarding RWA projections
Market risk
Overall
Projections should also take the impact of FX rate changes under the scenario into account.
Standardised approach
RWAs calculated under standard rules approaches are expected to increase in line with projected growth in business.
Value-at-Risk (VaR) and
Stressed VaR (SVaR)
Projected combined (VaR and SVaR) capital components should increase to reflect increases in scenario volatility.
Where projected VaR calculations are not based on a recalculation under scenarios, the Bank’s expectation is that combined VaR- plus SVaR-based capital requirements increase to at least twice initial SVaR when the scenario is characterised by an increase in market volatility.
Risk Not in VaR (RNIV)
Banks should produce RNIV measures consistent with the scenario. RNIVs calculated using a VaR-type methodology should be scaled in a comparable way to VaR under the scenario. Stress-test type RNIVs should be assessed for whether their calibration is consistent with the traded risk stress scenario and, if inconsistent, should be recalibrated appropriately.
Incremental Risk Charge (IRC)
A bank should adjust its IRC capital measure to be consistent with the scenario and, at the very least, scale its IRC capital measure in a way that is consistent with the uplift in RWAs due to credit rating movements applied to comparable wholesale credit assets under the scenario.
Comprehensive risk measure (CRM)
There is no expectation that modelled CRM-derived RWAs should increase as a result of the stress scenario if the standardised credit risk floor is binding.
Trading book securitisations
RWAs related to securitisations held in the trading book are considered as part of the structured finance stress test, not the traded risk RWA stress test. If the market risk RWA submission includes trading book securitisations, this should be made clear and quantified in order to avoid double counting.
CVA risk
Overall
In respect of defaulted counterparties, there should be no corresponding reduction in CVA RWAs submitted in the ‘Market Risk and CVA RWA’ templates, as it should be assumed that the defaulted positions are replaced on a like-for-like basis. In respect of a highly material counterparty default (for example, the assumed default of a large uncollateralised counterparty), the potential decrease in CVA should be captured as a strategic management action, but not reflected on the ‘Market Risk and CVA RWA’ template.
The high-level expectation is that the bank maintains its current hedging policies when projecting CVA risk capital requirements. Changes to the way CVA risk is managed under stressed conditions may be considered under strategic management actions, but should not be reflected as part of the ‘Market Risk and CVA RWA’ template submission.
Exposures used to calculate CVA risk are expected to be consistent with those used to calculate counterparty credit risk RWAs. The projections should also take the impact of FX rate changes under the scenario into account.
Standardised method
Other relevant quantities that are used to calculate the CVA charge using the standardised method, for example exposures and projected credit rating downgrades under the scenario, should inform the projected capital component.
Increases in RWAs due to downward credit migration are expected to be reflected in the weights used to calculate CVA RWAs using the standardised method.
Advanced method
Stressed measures of other relevant quantities, namely the stressed VaR and stressed exposure calculations, should inform the stressed CVA RWA.
It is expected that the VaR component of the advanced CVA approach is consistent with the market risk approach.
It is expected that banks maintain the consistency between projected exposures used for advanced CVA RWAs and counterparty credit risk RWAs as specified in the CRR.
Where the scenario has an impact on credit spreads, this impact should be reflected in a change in the level of CVA RWAs.
Counterparty credit risk
Overall
Where the bank has assumed a counterparty defaults, no corresponding reduction in CCR RWAs submitted in the ‘Counterparty Credit Risk RWAs’ template is expected as it is assumed that the defaulted positions are replaced on a like-for-like basis for the purposes of projections. Where the impact is significant and counterparty specific (eg the assumed default of a large uncollateralised counterparty), the potential decrease in RWAs may be addressed as a strategic management action.
For the avoidance of doubt, securities financing transactions are considered to be: repurchase transactions, securities or commodities lending; or borrowing transactions and margin lending transactions.The projections should also take the impact of FX rate changes under the scenario into account.
Collateralised counterparties
For exposures calculated using the counterparty credit risk SA-CCR method, there is no expectation that exposure will change since the add‑ons used to calculate exposure do not change with the scenario and the mark to market (MtM) is offset by collateral for the purposes of RWA calculation. It is assumed that margin agreements with non‑defaulting counterparties will perform and collateral is received accordingly.
For modelled methods (CCR internal models method (IMM), Repo VaR and FCCM own estimates of volatility), exposures are expected to increase if sustained market volatilities in the scenario are larger than those used to calibrate the risk measures used for regulatory purposes.
For the purpose of RWA calculation, it is assumed that margin agreements with non-defaulting counterparties will perform and collateral is received accordingly. It is also assumed that extended margin period of risk criteria, beyond those already identified, are not triggered.
Risk weights are expected to be adjusted in line with the credit risk RWA calculation.
Uncollateralised counterparties
Projected increases in position MtM should be incorporated into the exposure.
For exposures calculated using the IMM method, projected increases in position MtM should be incorporated into the exposure.
Since IMM exposure is a function of market volatility, exposures are expected to increase if sustained market volatilities in the scenario are larger under the scenario than those used to calibrate the risk measures used for regulatory purposes.
Risk weights are expected to be adjusted in line with the credit risk RWA calculation.
Treatment of unilateral accounting CVA under CRR Article 273(6)
Projected accounting unilateral CVA (as defined in CRR Article 273, paragraph 6) that is deducted from exposures, should be consistent with the projected accounting unilateral CVA losses as at the end-of-year reporting dates and correspond to accounting unilateral CVA utilised for exposure at default (EAD) offset.
The Bank permits banks that calculate counterparty level projected accounting unilateral CVAs to reduce EAD for the calculation of projected RWAs under the scenarios.
Increased projected CVAs can provide RWA relief if the bank calculates projected accounting CVA on a counterparty-specific basis. Otherwise, for the purposes of the RWA projection, the RWA mitigating impact of increased projected accounting CVA would not be expected to be reflected in the projected RWAs.
Further to Section 11.10: Pension risk, pensions projections in the stress test may require additional information that is not in the published stress scenario. In order to help firms assess proportionality, we are here making available the assumptions used in the PRA model.
We understand that firms may have their own methodology in place, and may use their own consistent assumptions. In order to help our analysis, we expect any material differences between firms’ methodologies and the assumptions outlined below to be explained and justified in the unstructured data request.
- Discount rate changes: We decompose the starting discount rate into ‘risk free’ and ‘credit spread’ components. We assume the ‘risk-free’ curve is the gilt curve in the scenario (available up to 20 years). For many firms, the 20-year point is suitable; for slightly longer terms, we will extrapolate using an estimate of the forward rate at 20 years. For the ‘credit spread’ component, we use the methodology described below.
- Real yields: We use the real yields provided in the main scenario.
- CPI versus RPI: We assume a constant wedge between realised CPI and RPI inflation throughout the scenario horizon.
- UK and US credit spreads: Spreads are provided for investment grade and non-investment grade bonds. We assume the spreads on corporate bonds (including the IAS discount rate) increase pro ratafootnote [20] ‒ ie by I(t) / I(0) where I(t) is the spread Index at time t. We assume that the change in credit spreads applies across the yield curve for that rating category of bond. When valuing corporate bond assets we ignore the impact of default and downgrades ‒ ie the change in value can be based on the changing risk-free rate and credit spread only. We do not value bonds individually and use representative bonds in each of the rating buckets.
- Funding projections and recovery plans: For UK schemes we project the funding basis on the assumption of regular triennial valuations. Recovery plans are assumed to start between 9 and 15 months after the valuation date (for convenience in aligning with calendar years) and be no weaker than the existing plan. By ‘no weaker’ we mean:
- If the position is ‘behind’ previous recovery plan path, no reduction in contributions, no additional allowance for outperformance, no extension beyond a further three years, no additional ‘back-end loading’.
- If the position is ‘ahead’ of previous recovery plan path, a bringing forward of the end date rather than a reduction in contributions.
- UK and US equity assets: Equity assets are assumed to move with the equity returns provided in the scenario, ignoring basis risk between specific stocks and the relevant index. The index supplied is an equity price index only, ie does not include dividends. The gross dividend yield at time zero on the relevant index is assumed to remain constant throughout the projection period.
- Euro, Asian and other overseas assets: For material holdings, movements in equity prices or credit spreads can be estimated using a combination of:
- UK and US equity paths;
- a comparison of the overseas GDP paths in the scenario with UK/US GDP paths; and/or
- the one-year stresses provided in the ‘Traded Risk Scenario’ document.
Where there is no appropriate GDP index, or the holding is not material, the remaining assets are assumed to be invested in the relevant UK index and to be denominated in sterling.
- Property assets: The property index is assumed not to include rental income. A rental yield of 5% is assumed to be applicable throughout the projection.
- Alternative assets: Hedge funds, private equity and other alternative assets without an index are assumed to be invested in equities.
ACS – annual cyclical scenario.
AVA – additional valuation adjustment.
CCR – counterparty credit risk.
CCyB – countercyclical capital buffer.
CDS – credit default swap.
CET1 – common equity Tier 1.
CLO – collateralised loan obligation.
CRD IV – Capital Requirements Directive IV.
CRM – comprehensive risk measure.
CRR – Capital Requirements Regulation.
CVA – credit valuation adjustment.
DVA – debit valuation adjustment.
EAD – exposure at default.
EURIBOR – Euro Inter-bank Offered Rate.
FCCM – Financial Collateral Comprehensive Method.
FINREP – financial reporting.
FPC – Financial Policy Committee.
FVA – funding valuation adjustment.
FVO – fair value option.
FVOCI – fair value through other comprehensive income.
FVTPL – fair value through profit and loss.
FX – foreign exchange.
GDP – gross domestic product.
HIBOR – Hong Kong Inter-bank Offered Rate.
IAS – International Accounting Standards.
IFRS – International Financial Reporting Standard.
IMM – internal model method.
IRB – internal ratings based.
IRC – incremental risk charge.
ISDA – International Swaps and Derivatives Association.
Libor – London Inter-bank Offered Rate.
LGD – loss given default.
MDA – Maximum Distributable Amount.
MREL – minimum requirement for own funds and eligible liabilities.
MtM – mark-to-market.
NII – net interest income.
OCI – other comprehensive income.
OFVI – other fair valued items.
P&L – profit and loss.
PD – probability of default.
PRA – Prudential Regulation Authority.
PRC – Prudential Regulation Committee.
PVA – prudent valuation adjustment.
RCV – regulatory carry value.
RNIV – risks not in VaR.
RWA – risk-weighted asset.
SA-CCR – standard approach to counterparty credit risk.
SFT – security financing transaction.
SFX – Structural Foreign Exchange.
STDF – stress-testing data framework.
SVaR – stressed Value-at-Risk.
VaR – Value-at-Risk.
XVA – X-valuation adjustment.
Unless otherwise stated, references to the Bank or Bank of England throughout this document include the PRA.
Stress testing the UK banking system: 2021 Solvency Stress Test results.
Stress testing the UK banking system: key elements of the 2022 stress test.
Unless otherwise stated, where this document refers to the 2022 stress test, this refers only to the 2022 ACS.
The term ‘banks’ is used throughout this document to refer to banks and building societies.
Please see Article 473a of the CRR.
See Consultation Paper CP22/11, ‘Winding down 'synthetic' sterling LIBOR and US dollar LIBOR’.
See Statement on Libor Transition from the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation.
See FCA notice.
For the purposes of the stress test, banks should define leveraged loans as all types of loan or credit exposure where the borrower is majority-owned by a financial sponsor and/or the borrower’s original post-financing leverage exceeds a total debt to earnings before interest, taxes, depreciation and amortisation (EBITDA) ratio of four times. Loans to small and medium-sized enterprises as defined by 2003/361/EC are not expected to be covered by the ‘leveraged lending without financial sponsor ownership’ leveraged lending class definition.
For the Traded risk scenario, see Stress testing the UK banking system: Traded risk scenario for the 2022 stress test.
Please consider the leverage exposure measure excluding central bank reserves, in line with PRA Policy Statement PS21/17.
See for example Allocation of Responsibilities and Remuneration Parts of the PRA Rulebook and PRA Supervisory Statement SS28/15.
Throughout this annex the term ‘traded risk stress test’ refers to the part of the Bank’s 2022 stress test that captures traded risk positions; similarly, ‘market risk stress test’ (or similar) refers to a particular component (or components) of the traded risk stress test.
The outcome of the traded risk stress test or of a particular component of the stress test is often referred to as a loss. However, it is recognised that the outcome of some components of the stress test may, in fact, result in profits.
Including positions accounted for under the fair value option (FVO).
As described in the documents ‘Key elements of the 2022 stress test’, and ‘Variable paths for the 2022 stress test’.
Counterparty credit default losses should be reported via the ‘Counterparty Credit Risk Losses’ template.
Traded risk RWAs are taken to be: Market Risk, CVA Risk and Counterparty Credit Risk RWAs.
The starting credit spread plus the starting risk free rate used in the ‘Discount rate changes’ paragraph should add up to the discount rate at 30 June 2022.